Product Quantum (Rs. Cr) (SEBI) Quantum (Rs. Cr) (Other FSR) Long Term Rating Short Term Rating Regulated By
Bank Loan Ratings 0.00 109.00 ACUITE BBB | Stable | Reaffirmed - RBI
Total Outstanding 0.00 109.00 - - -
Total Withdrawn 0.00 0.00 - - -
Note:- For activities or ratings of instruments falling under the purview of Financial Sector Regulators other than SEBI, the grievance / dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.
 
Rating Rationale

­­Acuité has reaffirmed its long term rating of ‘ACUITE BBB’ (read as ACUITE Triple B) on the Rs 109.00 Cr. bank facilities of Musaddilal Holdings Private Limited (MHPL).  The outlook remains 'Stable'.
 
Rationale for reaffirmation:
The rating reaffirmation continues to reflect steady revenue stream under lease arrangement from reputed clients, adequate liquidity position marked by adequate cash accruals against repayment obligations and the extensive experience of MHPL's management and establish track record of operations. The rating is, however, constrained by concentrated lessee profile, susceptibility to the lessee’ performance along with occupancy and renewal risk.

 

About the Company
Musaddilal Holdings Private Limited (MHPL) is a Hyderabad-based entity, incorporated in 2015 by Mr. Pramod Kumar Gupta and his son, Mr. Rohit Gupta. The company is part of the Scalar Group and is a subsidiary of Musaddilal Projects Private Limited. It is engaged in construction, leasing, and maintenance of warehouses. The company has leased and is maintaining a warehouse premises at Ashok Nagar, Madhya Pradesh, to ITC Limited.
 
Unsupported Rating
­Not applicable
 
Analytical Approach
­Acuité has considered the standalone business and financial risk profile of MHPL to arrive at this rating.
 
Key Rating Drivers

Strengths
­Experienced management and establish track record of operations

MHPL is a part of the Scalar Group and is promoted by Mr. Pramod Kumar Gupta and his family. The promoters of the group have been engaged in the warehouse construction and leasing business for over a decade through various entities, including Musaddilal Projects Private Limited, Egwood Industries Private Limited, and Bhagwat Chattels Private Limited, among others. The group owns contracted warehouse space of approximately 2.7 million sq. ft. across seven locations all over India and has entered into long-term lease agreements ranging from 9 to 20 years. The company has been associated with reputed clients, namely Hindustan Unilever Limited, ITC Limited, and UTI Worldwide (India) Private Limited, among others. Apart from the leasing business, the Scalar Group has also been engaged in the plywood manufacturing business since 1964 under Egwood Boards and Panels Private Limited. Acuité believes that the company will continue to benefit from the extensive experience of the management over the medium term.

Steady revenue stream under lease arrangement from reputed client

MHPL derives its revenues by way of lease rental and warehouse maintenance from ITC Limited (ITC) through its warehouse facility based in Ashok Nagar, Madhya Pradesh. Established in 1910, ITC is one of the largest cigarette manufacturers in the country. ITC is a diversified conglomerate with its presence across various segments such as FMCG, Cigarettes, Hotels, Paper and Packaging, and Agri Business. The company has leased out its warehouse to ITC for a period of 10 years, ending in FY2028. As per the terms of the agreement, ITC will be storing 1,30,000 MT of goods and paying Rs. 56.87 per MT per month, with an escalation of 5 percent every year. The operating income stood at Rs. 10.98 Cr. in FY2025 as against Rs. 10.88 Cr. in FY2024. Further, the company has maintained a Debt Service Reserve Account (DSRA) for three months' repayment along with an ESCROW mechanism. The cash inflows are expected to be steady over the medium term, supported by a 5 percent rental hike every year under the specified terms and conditions of the lease agreement. Acuité believes that reputed clientele and regular receipt of rentals are expected to keep the revenues and cash flows stable over the medium term


Weaknesses
­Customer concentration risk in revenue receipts

To serve the LRD loan, the company's revenues are entirely dependent on a single customer, i.e., ITC. Acuité believes that any unprecedented delay in receiving lease rental from ITC is likely to impact MHPL's debt-servicing ability. However, the risk is partially mitigated by the long-term agreement of 10 years and the lock-in period for the entire duration, along with a clause of levying a penal interest of 18 percent on delayed rentals as per the lease agreement.

Susceptibility to lessee’s performance along with occupancy and renewal risk

MHPL primarily generates cash flows from lease rentals and warehouse maintenance. The company’s ability to meet its repayment obligations will depend on the continued and timely flow of rentals as per the agreed terms. Events such as delays in receipt of rentals, early exits, or renegotiations by lessees due to lower-than-expected business performance may disrupt cash flow streams, thereby affecting MHPL’s debt-servicing ability. Additionally, renewals or leasing at better terms, and any significant renegotiations by lessees, can adversely impact cash flows from the warehouse.

Assessment of Adequacy of Credit Enhancement under various scenarios including stress scenarios (applicable for ratings factoring specified support considerations with or without the “CE” suffix)
­MHPL maintains a Debt Service Reserve Account (DSRA) for three-months repayment along with the ESCROW mechanism.

Stress case Scenario

Acuite believes that, given the presence of DSRA mechanism MHPL will be able to service its debt on time, even in a stress scenario.

 

Rating Sensitivities

Potential triggers (individual or collective) for an upward rating action:
  • Timely renewal of lease agreement at similar or better terms.
  • Timely receipt of lease rentals
  • Adequacy of cash flows with DSCR above 1.20 times on a sustained basis
Potential triggers (individual or collective) for a downward rating action:
  • High debt-funded capital expenditure in the near to medium term.
  • Significant delay in receipt of lease rentals ore renewal impacting liquidity with DSCR below 1 times.
Liquidity Position:
Adequate
MHPL's liquidity remained adequate, the company is estimated to generate net cash accruals of Rs. 2.42 Cr. as against debt obligation of Rs. 2.40 Cr. in FY2026. Further the company is expected to generate net cash accruals in the range of Rs. 3.18 –4.21 Cr. as against the debt obligation of Rs.3.00- 4.20 Cr. in FY2027-28. The servicing of debt obligations is in timely manner on account of support extended by the holding company, Musaddilal Projects Private Limited (MPPL). The company maintains unencumbered cash and bank balances of Rs.0.23 Cr. as on March 31, 2025. The expected average DSCR stood at ~1.01 times till FY2031 for LRD facility. Further liquidity is supported by ESCROW account wherein the presence of waterfall mechanism provides further comfort for debt repayment. The company maintains DSRA equivalent to three months of debt obligation which stood at Rs. 2.21 Cr. as on March 31st 2026. Acuité believes that the liquidity of the company will remain adequate with steady cash inflows from the reputed customers and presence of ESCROW and DSRA mechanism.
 
Outlook: Stable
­
 
Other Factors affecting Rating
­None.
 

Particulars Unit FY 25 (Actual) FY 24 (Actual)
Operating Income Rs. Cr. 10.98 10.88
PAT Rs. Cr. (7.35) (4.52)
PAT Margin (%) (66.98) (41.55)
Total Debt/Tangible Net Worth Times (10.37) (40.32)
PBDIT/Interest Times 0.87 0.89
Status of non-cooperation with previous CRA (if applicable)
­Not applicable
 
Any other information
­None.
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Real Estate Entities: https://www.acuite.in/view-rating-criteria-63.htm
• Lease Rental Discounting : https://www.acuite.in/view-rating-criteria-106.htm
Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
15 Apr 2025 Lease Rental Discounting Long Term 109.00 ACUITE BBB | Stable (Reaffirmed)
17 Jan 2024 Lease Rental Discounting Long Term 109.00 ACUITE BBB | Stable (Reaffirmed)
­

Lender’s Name ISIN Facilities Listing Status Regulated By Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Indian Bank Not avl. / Not appl. Lease Rental Discounting Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. 31 Jul 2037 109.00 Simple ACUITE BBB | Stable | Reaffirmed
Note:- For activities or ratings of instruments falling under the purview of Financial Sector Regulators other than SEBI, the grievance / dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.
­

Contacts

List of instruments and names of regulators of the instruments

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in