Product Quantum (Rs. Cr) (SEBI) Quantum (Rs. Cr) (Other FSR) Long Term Rating Short Term Rating Regulated By
Bank Loan Ratings 0.00 11.45 ACUITE B | Stable | Reaffirmed - RBI
Total Outstanding 0.00 11.45 - - -
Total Withdrawn 0.00 0.00 - - -
Note:- For activities or ratings of instruments falling under the purview of Financial Sector Regulators other than SEBI, the grievance / dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.
 
Rating Rationale

Acuité has reaffirmed its long-term rating of ‘ACUITE B’ (read as ACUITE B) on the Rs. 11.45 crore bank facilities of Aurangabad Gymkhana Club Private Limited (AGCPL). The outlook is 'Stable'.
 
Rationale for Rating
The reaffirmation of the rating considers the company’s small scale of operations, below-average financial risk profile marked by high gearing, modest net worth, weak debt protection metrics, and moderately intensive working capital operations. The rating also considers the stretched liquidity position, characterised by insufficient net cash accruals against maturing debt obligations and high utilisation of working capital limits. However, the rating is supported by the established experience of the management of AGCPL, along with continuous liquidity support provided in the form of timely infusion of unsecured loans.


About the Company

Incorporated in 1995, Aurangabad Gymkhana Club Private Limited (AGPL) is an Aurangabad-based company promoted by Mr. Surendra Surana and family. The company commenced operations in 2005 and operates a club-cum-hotel facility offering 120 rooms across various categories, 03 banquet halls, a clubhouse, and allied amenities. The directors of the company are Mr. Surendra Sampatraj Surana, Mr. Manju Surendrakumar Surana, Mr. Mahendra Sampatraj Surana, Mr. Saurabh Surana, Mrs. Nanda Mahendra Surana, and Mr. Nalin Mahendra Surana.

 
Unsupported Rating

Not applicable

 
Analytical Approach

­Acuité has considered the standalone business and financial risk profile of AGCPL to arrive at the rating.

 
Key Rating Drivers

Strengths

Experienced promoter and location advantage
AGCPL is promoted by Mr. Surendra Surana, who possesses over two decades of experience in the hospitality industry. The promoter is also associated with a group having presence in construction activities and hospitality ventures, including restaurants and hotels. The company has also been supported through periodic equity infusion and financial assistance from the promoters, which has aided liquidity during periods of stress. Further, AGCPL benefits from its favourable location in Aurangabad, with proximity to the airport and easy access to railway and bus stations. Acuité believes that the company will continue to benefit from the promoter’s industry experience, financial support and favourable location, which will support AGCPL in maintaining long standing relationships with its customers and suppliers.


Weaknesses

Small scale of operations
The company has a small scale of operations, with revenue of Rs. 6.43 crore reported in FY2025 as against Rs. 6.10 crore in FY2024. The majority of revenue (around Rs. 6.18 crore) was derived from hotel operations, including room and hire charges, with the balance contributed by room services such as food and laundry, along with rental income from banquet halls and open lawns. However, the operating margin declined to 27.38 per cent in FY2025 from 29.10 per cent in FY2024, primarily due to higher maintenance and administrative expenses. The net profit margin also moderated to 2.59 per cent in FY2025 from 4.15 per cent in FY2024, mainly on account of increased interest costs. Further, in FY2026 (Est.), the company reported revenue of around Rs. 6.70 crore with an operating margin of ~27 per cent. Acuité believes that the company’s scale is expected to remain modest over the medium term due to the nature of its operations.

Below Average Financial Risk Profile 
The financial risk profile of the company remained below average, marked by modest net worth, high gearing and below average debt protection metrics. The tangible net worth stood at Rs. 7.84 crore as on March 31, 2025 as against Rs. 7.67 crore as on March 31, 2024. The total debt of the company stood at Rs. 35.39 crore, comprising Rs. 2.50 crore of long-term debt, Rs. 18.64 crore of unsecured loans from promoters, Rs. 11.45 crore of short-term debt and Rs. 2.80 crore of maturing debt repayment obligations. The gearing, or debt equity, stood high at 4.51 times as on March 31, 2025 as against 4.14 times as on March 31, 2024. Further, the debt protection metrics remained below average, with Debt Service Coverage Ratio (DSCR) and Interest Coverage Ratio (ICR) at 0.60 times and 1.12 times respectively in FY2025. The timely repayment of debt obligations is supported by the promoter’s funds. Acuité believes that the company’s ability to improve its net worth and debt protection metrics will remain a key rating sensitivity.
 
Moderately intensive nature of working capital operations
The working capital operations of the company remain moderately intensive, as reflected in Gross Current Asset (GCA) of 140 days in FY2025 as against 192 days in FY2024. The improvement in GCA days was mainly driven by lower debtor days, which stood at 17 days in FY2025 compared to 26 days in FY2024. The inventory days stood at 6 days in FY2025 as against 4 days in FY2024. However, the fund based working capital limits were highly utilised at an average of approximately 98.56 per cent for the six-month period ended May 2026. Acuité believes that the working capital operations of the company will continue to remain moderately intensive over the near to medium term.

Operations exposed to intense competition in the hospitality industry
The hospitality industry remains highly competitive with the presence of several organised and unorganised players. The sector is also exposed to demand fluctuations and seasonality. Additionally, relatively low entry barriers continue to intensify competition, which may exert pressure on occupancy levels, pricing and margins, thereby impacting the company’s performance.­

Rating Sensitivities

Potential triggers (individual or collective) for an upward rating action:
  • Significant improvement in operating scale while maintaining healthy profitability
  • Improvement in overall financial risk profile; DSCR above 1.5 times on a sustained basis
  • Generation of sufficient net cash accruals supporting liquidity
Potential triggers (individual or collective) for a downward rating action:
  • Decline in operating performance and overall profitability levels
  • Deterioration in working capital management with GCA above 200 days exerting pressure on liquidity thereby impacting debt serviceability
  • Deterioration in financial risk profile
Liquidity Position
Stretched

The company’s liquidity position remains stretched due to insufficient net cash accruals (NCAs) against its maturing debt repayment obligations. The NCA stood at Rs. 0.35 crore in FY2025 as against repayment obligations of Rs. 3.61 crore during the same period. Going forward, cash accruals are expected to remain in the range of Rs. 0.65 crore to Rs. 0.83 crore during FY2026–FY2029, against repayment obligations of Rs. 0.60 crore to Rs. 2.80 crore over the same period. The shortfall is funded through unsecured loans extended by the promoters. Further, the fund-based working capital limits were highly utilised at an average of ~98.56 per cent for the six-month period ended May 2026. The current ratio remained low at 0.16 times in FY2025 as against 0.20 times in FY2024. Acuité believes that the liquidity position of the company is likely to remain stretched over the medium term. The unencumbered cash and bank balance of the company stood at Rs. 1.19 crore as on 31st March 2025.

 
Outlook: Stable
­
 
Other Factors affecting Rating

None

 

Particulars Unit FY 25 (Actual) FY 24 (Actual)
Operating Income Rs. Cr. 6.43 6.10
PAT Rs. Cr. 0.17 0.25
PAT Margin (%) 2.59 4.15
Total Debt/Tangible Net Worth Times 4.51 4.14
PBDIT/Interest Times 1.12 1.24
Status of non-cooperation with previous CRA (if applicable)

­Not Applicable

 
Any other information

None

 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Service Sector: https://www.acuite.in/view-rating-criteria-50.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
03 Apr 2025 Secured Overdraft Long Term 11.45 ACUITE B | Stable (Reaffirmed)
04 Jan 2024 Secured Overdraft Long Term 11.45 ACUITE B | Stable (Reaffirmed)
05 Oct 2023 Secured Overdraft Long Term 11.45 ACUITE B (Reaffirmed & Issuer not co-operating*)
­

Lender’s Name ISIN Facilities Listing Status Regulated By Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Union Bank of India Not avl. / Not appl. Secured Overdraft Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 11.45 Simple ACUITE B | Stable | Reaffirmed
Note:- For activities or ratings of instruments falling under the purview of Financial Sector Regulators other than SEBI, the grievance / dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.
­

Contacts

List of instruments and names of regulators of the instruments

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in