Note:- For activities or ratings of instruments falling under the purview of Financial Sector Regulators other than SEBI, the grievance / dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.
Rating Rationale
Acuite has reaffirmed and withdrawn its long-term rating of ‘ACUITE BB-’ (read as ACUITE double B Minus) on Rs. 35.00 crore bank facilities of Jyoti Apparels (JA).
The rating has been withdrawn on account of the request received from the issuer and No Objection Certificate (NOC) received from the lender.
Acuite has also withdrawn the proposed long-term facility of Rs. 4.00 Cr. without assigning any rating as it is a proposed bank facility of Jyoti Apparels (JA). The rating has been withdrawn on account of the request received from the issuer.
The rating withdrawal is in accordance with Acuité's policy on withdrawal of rating as applicable to the respective facility / instrument. Acuite has received latest information from the issuer along with latest No Default Statement, leading to transition from Issuer Not Co-operating to Co-operative issuer.
Rationale for Rating
The rating reaffirmation reflects the promoters’ extensive experience, steady revenues albeit moderation in profitability. The rating also factors in the firm’s improving net worth, moderate gearing, and average debt protection metrics. However, the rating remains constrained on account of stretched liquidity, as reflected in the near-full utilisation of bank limits, working capital intensive operations and highly fragmented and competitive nature of the industry, along with seasonal risks associated with procurement.
About the Company
Established in 1977 in New Delhi, Jyoti Apparels manufactures and exports ready-made garments for women and children. It owns three units in Gurgaon and Manesar in Haryana, and rents one facility. Operations are managed by Mr. Hari Kishenlal Magu, Mr. Kamal Kishore Magu, Mr. Rakesh Magu and Mr. Santosh Magu.
Unsupported Rating
Not Applicable
Analytical Approach
Acuité has taken the standalone view on the business and financial risk profile of Jyoti Apparels to arrive at this rating.
Key Rating Drivers
Strengths
Experienced management and established track record of operations
Jyoti Apparels is engaged in manufacturing and exporting of garments. It has an established operational track record of over four decades. The operations of the firm are being managed by Mr Hari Kishenlal Magu , Mr. Kamal Kishore Magu, Mr. Rakesh Magu and Mr. Santosh Magu. They are being supported by the team of experienced professionals in managing day to day operations of Jyoti Apparels. The extensive experience of the promoters has enabled entity to establish a healthy relationship with its customers and suppliers. The firm is having a longstanding relationship with reputed clienteles namely Monoprix Exploitation, Next Retail Limited, Cabana Life etc. Acuité believes that firm may continue to benefit from its experienced management and established track record of operations along with reputed clientele over the near to medium term.
Steady scale of operations, albeit moderation in profitability The firm reported a revenue of Rs. 112.11 Cr. in FY25, as against Rs. 95.24 Cr. in FY24. The growth in topline remained modest, primarily impacted by a decline in export business due to geopolitical challenges affecting cross-border trade The EBITDA margin moderated to 6.86% in FY25 from 7.34% in FY24, largely due to an increase in employee expenses, including contractual labour costs. Similarly, the PAT margin declined slightly to 2.17% in FY25 from 2.51% in FY24, mainly on account of higher interest costs arising from term loans availed for the development of an additional facility at Manesar. Further, the firm has achieved a revenue of Rs. 107.70 Cr (est.) till March 2026.
Weaknesses
Moderate Financial Risk Profile The financial risk profile of the firm remained moderate marked by modest net worth, moderate gearing and debt protection metrices. The net-worth of the firm increased and stood at Rs. 41.74 Cr. in FY25 as against Rs. 36.75 Cr. in FY24, due to capital introduced by the partners in FY25. The gearing of the firm is slightly improved and stood at 1.98 times in as on March 31, 2025 as compared to 2.09 times as on March 31, 2024. The Total Outside Liabilities/Tangible Net Worth (TOL/TNW) stood at 2.26 times as on March 31, 2025 as compared to 2.39 times as on March 31, 2024. The debt protection metrices of the firm remain moderate marked by Interest Coverage ratio (ICR) of 1.62 times as on March 31, 2025 and debt service coverage ratio (DSCR) of 0.78 times for March 31, 2025 against 1.47 times as on March 31, 2024. The decline has been noticed because of the increase in the term loans attributed to the capex that is being done by the firm. Acuite believes that financial risk profile of the firm is likely to remain moderate in the absence of large debt funded capex.
Working Capital Intensive Operation The working capital operations of the firm remain intensive marked by GCA days which stood at 258 days in FY25 as compared to 286 days in FY24. The inventory and debtor days of the firm stood at 146 days and 67 days respectively in FY25 against 162 days and 76 days respectively in FY24. Increase in GCA and inventory days is mainly due to order delays caused by trade route disruptions amid adverse geopolitical conditions, leading to higher inventory holding. On the other hand, the creditor days of the firm stood at 34 days in FY25 against 39 days in FY24. Acuite believes that working capital operations of the firm will remain intensive due to nature of operations of the firm.
Highly competitive industry and susceptibility of margins to volatility in raw material prices
The garment industry is a highly fragmented industry and presence of large number of organized and unorganized players has created high competition in the industry. Entity faces competition from large players as well as numerous players in the unorganized segment. Further, operating and profitability margins are expected to remain susceptible to fluctuations in the raw material prices.
Rating Sensitivities
Potential triggers (individual or collective) for an upward rating action:
Not Applicable
Potential triggers (individual or collective) for a downward rating action:
Not Applicable
Liquidity Position
Stretched
The firm's liquidity remained stretched marked by inadequate net cash accruals of Rs. 3.40 Cr. in FY25, as against long term debt repayment of Rs. 5.99 Cr. over the same period. The cash and bank balance of the firm stood at Rs. 1.98 Crore as on 31st March 2025. Further, the current ratio of the firm stood at 1.10 times as on March 31, 2025. The average bank utilization limit of the firm for 06 months ended April 2026 is fully utilised at ~100 percent.
Outlook
Not Applicable
Other Factors affecting Rating
None
Particulars
Unit
FY 25 (Actual)
FY 24 (Actual)
Operating Income
Rs. Cr.
112.11
95.24
PAT
Rs. Cr.
2.43
2.39
PAT Margin
(%)
2.17
2.51
Total Debt/Tangible Net Worth
Times
1.98
2.09
PBDIT/Interest
Times
1.62
1.71
Status of non-cooperation with previous CRA (if applicable)
ACUITE BB-
(Downgraded & Issuer not co-operating* from ACUITE BB | Stable)
Bills Discounting
Long Term
8.00
ACUITE BB-
(Downgraded & Issuer not co-operating* from ACUITE BB | Stable)
Proposed Long Term Bank Facility
Long Term
4.00
ACUITE BB-
(Downgraded & Issuer not co-operating* from ACUITE BB | Stable)
31 Jan 2025
Packing Credit
Long Term
25.00
ACUITE BB | Stable
(Reaffirmed)
Packing Credit
Long Term
2.00
ACUITE BB | Stable
(Assigned)
Proposed Long Term Bank Facility
Long Term
4.00
ACUITE BB | Stable
(Assigned)
Bills Discounting
Long Term
2.00
ACUITE BB | Stable
(Assigned)
Bills Discounting
Long Term
6.00
ACUITE BB | Stable
(Reaffirmed)
13 Nov 2023
Packing Credit
Long Term
25.00
ACUITE BB | Stable
(Assigned)
Bills Discounting
Long Term
6.00
ACUITE BB | Stable
(Assigned)
Lender’s Name
ISIN
Facilities
Listing Status
Regulated By
Date Of Issuance
Coupon Rate
Maturity Date
Quantum (Rs. Cr.)
Complexity Level
Rating
Canara Bank
Not avl. / Not appl.
Bills Discounting
Unlisted
RBI
Not avl. / Not appl.
Not avl. / Not appl.
Not avl. / Not appl.
8.00
Simple
ACUITE BB- | Reaffirmed & Withdrawn
Canara Bank
Not avl. / Not appl.
Packing Credit
Unlisted
RBI
Not avl. / Not appl.
Not avl. / Not appl.
Not avl. / Not appl.
27.00
Simple
ACUITE BB- | Reaffirmed & Withdrawn
Not Applicable
Not avl. / Not appl.
Proposed Long Term Bank Facility
Unlisted
RBI
Not avl. / Not appl.
Not avl. / Not appl.
Not avl. / Not appl.
4.00
Simple
ACUITE Not Applicable | Withdrawn
Note:- For activities or ratings of instruments falling under the purview of Financial Sector Regulators other than SEBI, the grievance / dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.
Contacts
List of instruments and names of regulators of the instruments