Product Quantum (Rs. Cr) (SEBI) Quantum (Rs. Cr) (Other FSR) Long Term Rating Short Term Rating Regulated By
Bank Loan Ratings 0.00 5.12 ACUITE B+ | Stable | Upgraded - RBI
Bank Loan Ratings 0.00 2.38 - ACUITE A4 | Reaffirmed RBI
Total Outstanding 0.00 7.50 - - -
Total Withdrawn 0.00 0.00 - - -
Note:- For activities or ratings of instruments falling under the purview of Financial Sector Regulators other than SEBI, the grievance / dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.
 
Rating Rationale

­Acuité has upgraded the long-term rating of ‘ACUITE B+’ (read as ACUITE B plus) from 'ACUITE C' (read as ACUITE C) and reaffirmed short term rating of ‘ACUITE A4’ (read as ACUITE A four) on the Rs. 7.50 crore bank facilities of Taylormade Renewables Limited (TRL). The Outlook is 'Stable'.

Rationale for upgrade:
The rating upgrade is driven by the curing period attained for the earlier delays appearing in Short-term unsecured business loans (not being rated by ACUITE).

The rating is further driven by an improvement in the scale of operations and healthy profitability in FY25; however, revenue and profitability declined in 9MFY26 due to the reversal of an invoice amounting to Rs. 13.77 crore, which was originally booked in FY23-24, resulting in lower revenue and impacting profitability during the period. The financial risk profile remains comfortable, supported by moderate net worth, low gearing levels, and healthy debt coverage indicators. Although TRL does not have any significant long-term debt repayment obligations, its liquidity position remains stretched, supported by high bank limit utilization and elongated receivable days. The rating is constrained by an very intensive working capital cycle, marked by high receivable and inventory days, leading to increased reliance on working capital borrowings; timely collection from debtors remains a key monitorable, especially as around 34% of receivables are outstanding for more than one year as on 9MFY26. Additionally, the company operates in a highly competitive industry with the presence of several unorganized players due to low entry barriers, limited initial capital requirements, and relatively low operational complexity, which may exert pressure on pricing and margins.


About the Company

­Based in Ahmedabad, Gujarat, and promoted by Mr. Dharmendra Gor and Gor family, Taylormade Renewables Limited (TRL) was incorporated in 2010. The company manufactures components and carries out EPC (engineering, procurement, and construction) work for renewable energy and solar thermal applications, primarily parabolic concentrators. It also manufactures bio-mass cook stoves, box cookers, and dish cookers among others. TRL has patents for some of its products.

 
Unsupported Rating
­Not Applicable
 
Analytical Approach
­Acuite has taken standalone view of the financial and business risk profile of TRL
 
Key Rating Drivers

Strengths

Extensive industry experience of the promoters:
The promoters have around two decades of experience in the industry and have developed strong relationship with customers. The managing director of the company is Mr. Dharmendra Sharad Gor and the director is Mrs. Neera Dharmendra Gor who have around 2 decades of experience in this industry. Additionally, an experienced management who have knowledge about the industry in which TRL functions should continue to support the business risk profile.

Scale of Operation:
TRL’s revenue grew sharply to Rs. 71.07 crore in FY25 from Rs. 46.90 crore in FY24, driven primarily by its Wastewater Treatment Technology Plant contributing ~97% of revenue, with the balance from the solar thermal segment; in FY26, the company expanded its solar thermal business and expects 25–30% contribution from this vertical, alongside new opportunities in the sugar and dairy segments. Despite this growth, operating margin declined to 28.45% in FY25 from 35.44% in FY24 due to higher raw material costs, while PAT margin fell to 17.21% from 23.42% owing to increased depreciation. The company maintains an order book of Rs. 303.75 crore, including Rs. 273.17 crore Andhra Pradesh government project delayed due to change in the state government, procedural clearance delays, and the proposed expansion of the project area; however, additional orders are expected under the same project with execution expected to begin from Q2FY27.
In 9MFY26, TRL reported revenue of Rs. 28.28 crore, an operating margin of ~9%, and a PAT margin of –6%, mainly due to the reversal of a Rs. 13.77 crore invoice raised in FY23–24 because of a GST issue, leading to lower revenue and net losses during this period. However, Acuité believes that operating performance may improve in the medium term supported by timely execution of the order and securing of new orders, though profitability sustainability remains a key monitorable.

Moderate Financial Risk Profile:
The Financial risk marked by moderate net worth, low gearing levels, and healthy debt coverage indicators. The tangible net worth of the company stood at Rs. 94.31 crore in FY 25 as against Rs.62.56 Cr. as on March 31, 2024 on account of equity infusion by converting share warrants and internal accruals. The gearing of the company stood low at 0.09 times as on 31 March 31, 2025. The Total Outside Liabilities/Tangible Net Worth (TOL/TNW) and Debt/EBITDA stood at 0.43 times and 0.41 times as on March 31, 2025. The debt protection metrices of the company remain comfortably marked by Interest coverage ratio (ICR) of 35.61 times and debt service coverage ratio (DSCR) of 3.69 times for FY 2025. Acuite believes financial risk profile of TRL stood healthy in the medium term supported by debt funded capex plan.


Weaknesses

Intensive Working Capital Management:
The company’s working capital management remains intensive, though showing some improvement, with GCA days reducing to 601 days in FY25 from 655 days in FY24; however, it continues to be constrained by high debtor and inventory levels along with elevated other current assets. Debtor days increased to 309 days in FY25 from 224 days in FY24 due to retention terms wherein around 25% of billing is withheld until project completion, with ~34% of receivables outstanding for over one year as of 9MFY26., while the company is planning to shift towards larger corporates is expected to support better collection efficiency. Inventory days rose to 162 days in FY25 from 139 days in FY24 due to higher build-up of finished goods inventory reflecting in FY 25. Average inventory days generally lies between 4 to 6 months. While creditor days, though still high, improved to 172 days in FY 25 from 251 days in FY 24. Additionally, other current assets remained elevated due to advances extended to suppliers. Acuite believes working capital management improve on account of constant monitoring of receivables and inventory management however timely collection from the debtors will remain key monitorable.

Intense Competition

TRL faces intense competition from organized and unorganized players which may adversely affect business operation and financial condition. Moreover the company has a limited product portfolio when compared to industry peers in the organized sector which may affect the ability to compete effectively. TRL also has various types of R&D tie-ups with Renewable Research labs Universities and also an in-house Research centre to develop new applications and products on the Renewable Energy front.

Rating Sensitivities

Potential triggers (individual or collective) for an upward rating action:

Improvement in scale of operation and profitability
GCA days improvement

Potential triggers (individual or collective) for a downward rating action:

Elongation in Debtor days more than 350 days
Any deterioration in financial risk profile

Liquidity Position
Stretched

The liquidity of the Company is marked by NCA of Rs. 13.80 crores in FY 25 against the nil long term debt obligation for the same period. NCA is expected to be in Range of Rs.4 to Rs.5 crores against nil debt obligation for FY 26. Current ratio stood at 2.89 times in FY 25. Due to working capital intensity, the reliance on utilization of working capital limit is high. Fund base BLU stood at 88% for six months ended Feb’26. They have maintained cash and bank balance at Rs. 0.46 crores in FY 25. Acuite believes liquidity is expected to improve on account of steady accruals and timely collections from the debtors.

 
Outlook: Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 25 (Actual) FY 24 (Actual)
Operating Income Rs. Cr. 71.07 46.90
PAT Rs. Cr. 12.23 10.99
PAT Margin (%) 17.21 23.42
Total Debt/Tangible Net Worth Times 0.09 0.11
PBDIT/Interest Times 35.61 30.15
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
17 Feb 2025 Bank Guarantee (BLR) Short Term 3.00 ACUITE A4 (Reaffirmed)
Cash Credit Long Term 3.50 ACUITE C (Downgraded from ACUITE B)
Proposed Long Term Bank Facility Long Term 1.00 ACUITE C (Downgraded from ACUITE B)
19 Nov 2024 Bank Guarantee (BLR) Short Term 2.00 ACUITE A4 (Reaffirmed & Issuer not co-operating*)
Cash Credit Long Term 5.50 ACUITE B (Downgraded & Issuer not co-operating* from ACUITE B+)
02 Apr 2024 Bank Guarantee (BLR) Short Term 2.00 ACUITE A4 (Reaffirmed & Issuer not co-operating*)
Cash Credit Long Term 5.50 ACUITE B+ (Reaffirmed & Issuer not co-operating*)
11 Jan 2023 Bank Guarantee (BLR) Short Term 2.00 ACUITE A4 (Reaffirmed & Issuer not co-operating*)
Cash Credit Long Term 5.50 ACUITE B+ (Reaffirmed & Issuer not co-operating*)
­

Lender’s Name ISIN Facilities Listing Status Regulated By Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Union Bank of India Not avl. / Not appl. Bank Guarantee (BLR) Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 0.78 Simple ACUITE A4 | Reaffirmed
State Bank of India Not avl. / Not appl. Bank Guarantee (BLR) Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 1.60 Simple ACUITE A4 | Reaffirmed
State Bank of India Not avl. / Not appl. Cash Credit Unlisted RBI Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 5.12 Simple ACUITE B+ | Stable | Upgraded ( from ACUITE C )
Note:- For activities or ratings of instruments falling under the purview of Financial Sector Regulators other than SEBI, the grievance / dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.

Contacts

List of instruments and names of regulators of the instruments

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in