Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 521.87 ACUITE A- | Stable | Reaffirmed -
Total Outstanding 521.87 - -
Total Withdrawn 0.00 - -
 
Rating Rationale

­Acuite has reaffirmed its long-term rating of 'ACUITE A-' (read as ACUITE A minus) on the Rs 521.87 crore bank facilities of Tikaula Sugar Mills Limited (TSML). The outlook is ‘Stable’.

Rationale for Rating
The reaffirmation of the rating reflects the promoters’ extensive industry experience and the company’s long-standing operational track record. The rating also factors in the company’s healthy relationships with sugarcane farmers and its diversified customer base. Additional comfort is derived from the moderate financial risk profile, characterized by a balanced capital structure, comfortable debt coverage metrics, and an adequate liquidity position.

However, the company’s scale of operations and profitability declined in FY25 due to a reduction in the government-allocated sugar quota. Consequently, the ratings remain constrained by moderation in operational scale and profitability, driven by the regulated nature of the sugar business, working capital intensive operations, and exposure to agro-climatic risks and inherent cyclicality of the sugar industry.

About the Company
I­ncorporated in 1994, Tikaula Sugar Mills Limited with its registered office in Muzaffarnagar, Uttar Pradesh, is engaged in manufacturing of sugar, molasses, alcohol and co-generation of power. The company maintains a sugar manufacturing unit with an installed capacity of 12,000 TCD per day, along with a distillery (molasses based) with a capacity of 75 kilo litres per day and a cogeneration power plant of 30MW capacity which uses bagasse as fuel. Current directors of the company are Mr. Nirankar Swarup, Mr. Nidhish Prakash, Mr. Sudhish Prakash, Mr. Raghav Swarup, Mr. Amit Swarup, Ms. Veena Agarwal, Mr. Tarun Agrawal, Mr. Suneel Kumar Garg, and Mr. Rampal Tayal.
 
Unsupported Rating
­Not Applicable
 
Analytical Approach
­Acuite has taken standalone financial and business risk profile of  Tikaula Sugar Mills Limited to arrive at this rating.­
 
Key Rating Drivers

Strengths
­Experienced management
The company is promoted by the Swarup family, which has over three decades of experience across sugar manufacturing, sugarcane cultivation, horticulture, and paper businesses. Over the years, the company has developed strong relationships with sugarcane farmers and established a healthy and reputed customer base, including leading Oil Marketing Companies (OMC). Acuité believes that the company’s business risk profile will continue to remain supported over the medium term by the promoters’ long track record in the industry, along with a healthy customer and supplier base.

Moderate Financial Risk Profile
The company’s financial risk profile is marked by moderate net worth, gearing and debt protection metrics. The tangible net worth of the company improved to Rs. 331.26 Cr. as on March 31, 2025, from Rs. 295.66 Cr. as on March 31, 2025, due to accretion of profits in to reserves. The gearing ratio of the company improved and stood at 1.12 times as on March 31, 2025, as against 1.15 times as on March 31, 2024. The total outside liabilities/tangible net worth (TOL/TNW) improved and stood at 1.43 times as on March 31, 2025, as against 1.51 times as on March 31, 2024. The debt protection metrics of the company is marked by ISCR at 4.42 times and DSCR at 1.20 times for FY 25. Acuité believes that going forward the financial risk profile of the company will improve backed by absence of debt funded capex planns in near to medium term.

Weaknesses
Scale of Operations & Profitability
The company’s operating income declined by 10.97% during FY25, with revenues moderating to Rs. 725.72 crore from Rs. 815.10 crore in FY24. The decline in the topline was primarily due to a reduction in the monthly sugar quota allocated to the company during sugar season (SS) 2024–25 as compared to the previous season. Operating profitability also witnessed moderation, with the operating margin declining by 85 basis points to 11.85% in FY25 from 12.70% in FY24. Consequently, the net profit margin stood at 4.89% in FY25. Further, the company reported net revenue of Rs.467.89 crore for the period ended 30 September 2025. Acuité believes that the company’s scale of operations and profitability are expected to improve over the medium term, supported by a higher sugar quota allocated for sugar season 2025–26 as compared to the previous season.

Intensive Working Capital Operations
The company’s working capital operations remain intensive, as reflected by gross current assets (GCA) of 271 days in FY25, compared to 194 days in FY24. The elevated working capital intensity is primarily attributable to higher inventory holding of 292 days in FY25, driven by a reduction in the sugar quota allocation during the year, which led to inventory build-up. Debtor and creditor days stood at 10 days and 31 days, respectively, in FY25. Acuité believes that the company’s working capital requirements will continue to remain intensive over the medium term, given the regulated nature of operations, wherein sales are restricted to the government-allocated sugar quota.

Cyclic industry and agroclimatic risks­
Being an agro-commodity, the sugar cane crop is dependent on climatic conditions and is vulnerable to pests and diseases that may not only impact the yield per hectare but also the recovery rate. These factors can have a significant impact on the company’s profitability. In addition, the cyclicality in sugar production results in volatility in sugar prices. However, the sharp contraction in the sugar prices is curtailed after the introduction of MSP by the Central Government in June 2018. Over the long term, higher ethanol production with increased diversion towards B-heavy molasses and direct sugar juice is expected to help curtail the excess supply of sugar, resulting in lower volatility in sugar prices and in turn, cash flows from the sugar business. Further, the sugar industry is highly competitive and fragmented marked by presence of many organised and unorganised players in this industry, thus putting pressure on the profitability margins of the company.
Rating Sensitivities
  • Movement in scale of operations & profitability
  • Movement in working capital operations
  • Allocation of quota for sugar season 26-27
 
Liquidity Position
Adequate
The company has adequate liquidity marked by net cash accruals to its maturing debt obligations, current ratio. The company generated the net cash accruals of Rs. 67.62 Cr. for FY 25 against the debt repayment obligations of Rs. 53.14 Cr. for the same period. The current ratio of the company stood at 1.46 times for FY 25. The company’s reliance on bank borrowings is minimal in the non-crushing season. The cash and bank balances of the company stood at Rs. 1.68 Cr. Acuite believes that the liquidity position of the company is expected to improve on account of steady cash accruals against scheduled debt repayments indicating cushion for any future endeavours.
 
 
Outlook - Stable
­
 
Other Factors affecting Rating
­None.
 

Particulars Unit FY 25 (Actual) FY 24 (Actual)
Operating Income Rs. Cr. 725.72 815.10
PAT Rs. Cr. 35.47 32.64
PAT Margin (%) 4.89 4.00
Total Debt/Tangible Net Worth Times 1.12 1.15
PBDIT/Interest Times 4.42 4.61
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
07 Nov 2024 Cash Credit Long Term 55.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 47.92 ACUITE A- | Stable (Assigned)
Cash Credit Long Term 50.00 ACUITE A- | Stable (Assigned)
Proposed Long Term Bank Facility Long Term 12.50 ACUITE A- | Stable (Assigned)
Covid Emergency Line. Long Term 14.44 ACUITE A- | Stable (Assigned)
Working Capital Demand Loan (WCDL) Long Term 60.00 ACUITE A- | Stable (Assigned)
Cash Credit Long Term 119.50 ACUITE A- | Stable (Assigned)
Cash Credit Long Term 12.50 ACUITE A- | Stable (Reaffirmed)
Cash Credit Long Term 55.00 ACUITE A- | Stable (Assigned)
Term Loan Long Term 38.25 ACUITE A- | Stable (Assigned)
Term Loan Long Term 18.76 ACUITE A- | Stable (Assigned)
Cash Credit Long Term 38.00 ACUITE A- | Stable (Assigned)
09 Sep 2024 Cash Credit Long Term 12.50 ACUITE A- | Stable (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Punjab National Bank Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 132.00 Simple ACUITE A- | Stable | Reaffirmed
H D F C Bank Limited Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 50.00 Simple ACUITE A- | Stable | Reaffirmed
MUZAFFARNAGAR DISTRICT COOPERATIVE BANK LIMITED Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 55.00 Simple ACUITE A- | Stable | Reaffirmed
ZILA SAHKARI BANK LIMITED MEERUT Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 55.00 Simple ACUITE A- | Stable | Reaffirmed
ZILA SAHKARI BANK LIMITED BIJNOR Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 38.00 Simple ACUITE A- | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Covid Emergency Line. Not avl. / Not appl. Not avl. / Not appl. 30 Nov 2027 8.46 Simple ACUITE A- | Stable | Reaffirmed
Not Applicable Not avl. / Not appl. Proposed Long Term Bank Facility Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 47.94 Simple ACUITE A- | Stable | Reaffirmed
MUZAFFARNAGAR DISTRICT COOPERATIVE BANK LIMITED Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 30 Sep 2027 12.47 Simple ACUITE A- | Stable | Reaffirmed
Uttar Pradesh Co-operative bank Limited Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2028 25.50 Simple ACUITE A- | Stable | Reaffirmed
H D F C Bank Limited Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 30 Apr 2028 37.50 Simple ACUITE A- | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Working Capital Demand Loan (WCDL) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 60.00 Simple ACUITE A- | Stable | Reaffirmed

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in