Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 18.00 ACUITE BBB+ | Stable | Assigned -
Bank Loan Ratings 82.69 ACUITE BBB+ | Stable | Reaffirmed -
Bank Loan Ratings 13.56 - ACUITE A2 | Reaffirmed
Total Outstanding 114.25 - -
Total Withdrawn 0.00 - -
 
Rating Rationale

Acuite has reaffirmed its long-term rating of ‘ACUITE BBB+’ (read as ACUITE triple B plus) and the short term rating of ‘ACUITE A2’ (read as ACUITE A two) on the Rs.96.25 Cr. bank facilities of S D International Private Limited. The outlook is ‘Stable’
Acuite has also assigned the long-term rating of ‘ACUITE BBB+’ (read as ACUITE triple B plus) on the Rs.18.00 Cr. bank facilities of S D International Private Limited. The outlook is ‘Stable’.

Rationale for rating
The reaffirmation of rating factors the company’s improving scale of operations, marked by an operating income of Rs.204.97 Cr. in FY2025 as against Rs.174.07 Cr. in FY2024. The EBITDA and PAT Margin of the company stood at 19.81% and 9.52% respectively in FY2025. Moreover, the company has registered revenue of Rs.124.50 Crore till H1 FY2026 supported by production of plastic packaging containers through injection moulding alongside thermoform moulding. The rating further takes into account the moderate financial risk profile of the company as reflected by gearing ratio at 1.17 times as on 31st March 2025 along with the interest coverage ratio and debt service coverage ratio at 5.68 times and 2.07 times respectively as on 31st March 2025 as well as the adequate liquidity profile supported by sufficient accruals against the debt repayment obligations. The rating also draws comfort from the ongoing capex for enhancing the overall capacity to 18,500 MTPA from existing 16500 MTPA and setup of 715 kW Solar Power Plant, however timely completion of the ongoing capex will remain a key rating sensitivity. Additionally, the aforesaid strengths are also partly offset by the moderately intensive working capital operations of the company marked by GCA days of 132 days as on 31st March, 2025. Acuite notes the presence of the highly fragmented and competitive nature of the industry along with inherent risk of raw material price fluctuations.


About the Company
­Incorporated in 2008, S D International Private Limited is an Uttar Pradesh-based company engaged in the manufacturing of disposable cups and food packaging containers at its facility in Gorakhpur, Uttar Pradesh. SDIPL currently has two units in Gorakhpur, Uttar Pradesh. The two units in Gorakhpur, which are located adjacent to each other, have a total installed capacity of 16500 MT per annum. The company is managed by Mrs. Sharda Devi, Mr. Vinay Agarwal and Mr. Vikas Shukla.
 
Unsupported Rating
­Not Applicable
 
Analytical Approach
­Acuité has considered the standalone business and financial risk profile of SDIPL to arrive at the rating.
 
Key Rating Drivers

Strengths

Experienced management
The promoters of the company have long experience in the plastic packaging goods industry. The company is managed by Mrs. Sharda Devi, Mr. Vinay Agarwal and Mr. Vikas Shukla. The promoters have a vast experience in the plastic packaging goods industry and are ably supported by other key managerial personnel who are professionally running the company. The established track record of operations and experienced management has helped the company in establishing healthy relationship with its suppliers and clientele. The company has more than 350 dealers spread across India and caters to reputed clientele like Haldiram’s, Amul, Bikanervala Foods Private Limited, RSPL Group (Ghari Detergent), Bikaji etc. Acuite believes that the company will continue to derive benefit from its experienced management.

Steady scale of operations
The operating income of SDIPL stood at Rs.204.97 Crore in FY2025 as against Rs.174.07 Crore in FY2024 contributed by increase in sales volume of packaging containers. Moreover, the company has registered revenue of Rs.124.50 Crore till H1 FY2026 which is supported by production of packaging containers through injection moulding alongside thermoform moulding. The EBITDA Margin of the company stood at 19.81% in FY2025 against 17.12% in FY2024 on account of decrease in raw material procurements costs and the PAT Margin stood at 9.52% in FY2025 against 9.86% in FY2024 on account of increase in finance and depreciation costs on the back of capex related to production of containers through injection moulding. Furthermore, the company enhanced its production capacity to 16500 MTPA in FY2025 from existing 12500 MTPA in FY2024 and currently, the company is undergoing debt funded capex to further enhance the production capacity to 18500 MTPA which is expected to be completed by March, 2026. Acuite expects the company's scale of operations to improve over the medium term on account of higher sales volume supported by expected benefits derived from enhancement of its production capacity.
­
Moderate Financial Risk Profile
The financial risk profile of the company is moderate marked by tangible net-worth stood at Rs.82.49 Crore as on 31st March 2025 as against Rs.63.01 Crore as on 31st March 2024. The increase in the net-worth is on an account of accretion of profits into reserves. The total debt of the company stood at Rs.96.46 Cr. as on 31st March 2025 as against Rs.76.31 Cr. as on 31st March 2024 due to additional term loan facility taken to fund its capex. The capital structure of the company is marked by gearing ratio which stood at 1.17 times as on 31st March 2025 against 1.21 times as on 31st March 2024. Further, the coverage indicators are comfortable reflected by interest coverage ratio and debt service coverage ratio which stood at 5.68 times and 2.07 times respectively as on 31st March 2025. The TOL/TNW ratio of the company stood at 1.39 times as on 31st March 2025 against 1.50 times as on 31st March 2024 and DEBT/EBITDA stood at 2.34 times as on 31st March 2025 against 2.55 times as on 31st March 2024. Moreover, the company has ongoing debt funded capex for enhancing the overall capacity to 18,500 MTPA from existing 16500 MTPA along with setup of 715 kW Solar Power Plant. The total project cost is expected to be Rs.23.80 Cr. which will be funded by a mix of promoter contribution and external debt and is expected to be completed in by March, 2026. Acuité expects financial risk profile of the company to remain moderate on account of debt funded capex plans in near to medium term.


Weaknesses

Moderately Intensive Working Capital operations
The working capital operations of the company remained moderately intensive marked by GCA days which stood at 132 days as on 31st March, 2025 as against 99 days as on 31st March, 2024. The high GCA days are on an account of higher inventory days which stood at 85 days as on 31st March, 2025 as against 44 days as on 31st March, 2024 as the company maintains adequate inventory as and when required for order execution. Additionally, the capex for production of packaging containers through injection moulding commenced in Q4 FY2025 and accordingly the company started manufacturing for its orders resulting into higher levels inventory in FY2025. Further, debtor days of the company stood at 59 days as on 31st March, 2025 against 60 days as on 31st March, 2024 and the creditor days stood at 23 days as on 31st March, 2025 as against 29 days as on 31st March, 2024. Acuite expects working capital operations of the company to remain in similar range in near to medium term owing to nature of business.

­Highly competitive and fragmented industry
The Indian packaging industry is highly fragmented on account of its low capital intensity, low entry barriers, and easy availability of raw materials. High competition puts pressure on margins, thereby reducing bargaining power with customers for players such as SDIPL. Further, the raw material used in packaging is plastic granules, whose prices are fluctuating and have a direct impact on operating margins. Acuité believes that the ability of the company to pass on such an adverse impact to its customers remains a key sensitivity factor.

Rating Sensitivities
  • Sustenance of the profitability margins while scaling up of operations.
  • Working Capital Operations.
  • Timely completion of ongoing capital expenditure.
 
Liquidity Position
Adequate

The liquidity profile of the company is adequate marked by net cash accruals of Rs.25.25 crore as on 31st March, 2025 against the debt repayment obligations of Rs.8.48 crore in the same period. Going forward, the company is expected to generate enough net cash accruals in the range of Rs.31.50 Cr. to Rs.40.50 Cr. against the debt repayment obligation of Rs.18.57 Crore in the next two years. The current ratio of the company stood at 1.58 times as on 31st March, 2025. The cash and cash equivalents available with the company stood at 7.43 Cr. as on 31st March, 2025. Furthermore, the fund based and non-fund based working capital limits stood utilised at 91.58% and 44.51% respectively in last six months ending August, 2025. Acuité expects liquidity profile of the company to remain adequate in near to medium term supported by sufficient accruals to debt repayment obligations.

 
Outlook: Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 25 (Actual) FY 24 (Actual)
Operating Income Rs. Cr. 204.97 174.07
PAT Rs. Cr. 19.52 17.17
PAT Margin (%) 9.52 9.86
Total Debt/Tangible Net Worth Times 1.17 1.21
PBDIT/Interest Times 5.68 13.92
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
31 Jul 2024 Bank Guarantee (BLR) Short Term 3.02 ACUITE A2 (Upgraded from ACUITE A3+)
Letter of Credit Short Term 1.00 ACUITE A2 (Upgraded from ACUITE A3+)
Bank Guarantee (BLR) Short Term 0.88 ACUITE A2 (Upgraded from ACUITE A3+)
Term Loan Long Term 25.03 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Working Capital Demand Loan (WCDL) Long Term 2.58 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Term Loan Long Term 4.05 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Cash Credit Long Term 16.00 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Proposed Long Term Bank Facility Long Term 0.96 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Term Loan Long Term 1.30 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Term Loan Long Term 3.43 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
Term Loan Long Term 36.25 ACUITE BBB+ | Stable (Assigned)
Term Loan Long Term 1.75 ACUITE BBB+ | Stable (Upgraded from ACUITE BBB | Stable)
16 Jun 2023 Bank Guarantee (BLR) Short Term 2.97 ACUITE A3+ (Reaffirmed)
Bank Guarantee (BLR) Short Term 0.83 ACUITE A3+ (Assigned)
Letter of Credit Short Term 1.00 ACUITE A3+ (Assigned)
Term Loan Long Term 25.03 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 5.97 ACUITE BBB | Stable (Assigned)
Working Capital Demand Loan (WCDL) Long Term 3.70 ACUITE BBB | Stable (Assigned)
Term Loan Long Term 8.40 ACUITE BBB | Stable (Assigned)
Cash Credit Long Term 12.00 ACUITE BBB | Stable (Assigned)
Proposed Long Term Loan Long Term 0.10 ACUITE BBB | Stable (Assigned)
25 Apr 2022 Bank Guarantee (BLR) Short Term 0.59 ACUITE A3+ (Upgraded from ACUITE A3)
Bank Guarantee (BLR) Short Term 2.38 ACUITE A3+ (Upgraded from ACUITE A3)
Term Loan Long Term 3.50 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Proposed Long Term Bank Facility Long Term 0.01 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Cash Credit Long Term 4.00 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Cash Credit Long Term 5.00 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Term Loan Long Term 11.65 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
Term Loan Long Term 0.87 ACUITE BBB | Stable (Upgraded from ACUITE BBB- | Stable)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
H D F C Bank Limited Not avl. / Not appl. Bank Guarantee (BLR) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 13.56 Simple ACUITE A2 | Reaffirmed
H D F C Bank Limited Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 37.00 Simple ACUITE BBB+ | Stable | Reaffirmed
Not Applicable Not avl. / Not appl. Proposed Long Term Bank Facility Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 0.86 Simple ACUITE BBB+ | Stable | Reaffirmed
H D F C Bank Limited Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 07 Jun 2027 0.90 Simple ACUITE BBB+ | Stable | Reaffirmed
H D F C Bank Limited Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 07 Jul 2029 16.91 Simple ACUITE BBB+ | Stable | Reaffirmed
H D F C Bank Limited Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 30 Aug 2030 0.26 Simple ACUITE BBB+ | Stable | Reaffirmed
H D F C Bank Limited Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 07 Feb 2029 23.20 Simple ACUITE BBB+ | Stable | Reaffirmed
H D F C Bank Limited Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 07 Mar 2026 1.80 Simple ACUITE BBB+ | Stable | Reaffirmed
H D F C Bank Limited Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 30 Aug 2030 18.00 Simple ACUITE BBB+ | Stable | Assigned
H D F C Bank Limited Not avl. / Not appl. Working Capital Demand Loan (WCDL) Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 1.76 Simple ACUITE BBB+ | Stable | Reaffirmed
­

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in