Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 66.67 ACUITE BBB | Stable | Reaffirmed -
Bank Loan Ratings 50.46 Not Applicable | Withdrawn -
Bank Loan Ratings 1.87 - Not Applicable | Withdrawn
Total Outstanding 66.67 - -
Total Withdrawn 52.33 - -
 
Rating Rationale

­Acuité has reaffirmed the long-term rating of ‘ACUITE BBB’ (read as ACUITE triple B) on the Rs. 66.67 crore bank facilities of Thakurji Solvex Private Limited (TSPL). The outlook remains 'Stable'.

Further, Acuite has withdrawn the long-term and short-term rating on the Rs. 45.32 Cr. bank facilities of Thakurji Solvex Private Limited without assigning any rating as the same are proposed. The rating is being withdrawn on account of request received from the company.

Acuite has also withdrawn the rating on the Rs. 7.01 Cr. long term bank facilities of Thakurji Solvex Private Limited without assigning any rating as the same have been repaid. The rating is being withdrawn on account of request received from the company and No Dues Certificate received from the lender.
The withdrawal is in accordance with Acuite's policy on withdrawal of ratings as applicable to the respective facility / instrument.

Rationale for reaffirmation
The rating reaffirmation reflects the company’s stable operating performance over past two years with low revenues but better margins in FY2024 and vice versa in FY2025. Further, the rating also draws comfort from the established track record of operations with experienced management and the moderately intensive working capital operations of the company. These strengths are however, offset by the moderate financial risk profile and inherent challenges in edible oil industry.


About the Company

Incorporated in 2013, Maharashtra based Thakurji Solvex Private Limited (TSPL) is engaged in solvent extraction with a capacity of 300 tonnes per day and refining of oil with capacity of 100 tonnes per day. TSPL’s current product portfolio includes cotton seed-based lint, de oil cake, wash oil, hulls, etc. The extraction and refining facilities are located in Jalna, Maharashtra. The company has its presence in domestic as well as international markets such as South Korea, China and USA. The company is promoted by Mr. Manoj Dhruwkumar Peety along with his family members.

 
Unsupported Rating
­Not Applicable
 
Analytical Approach

­Acuité has considered the standalone view of the business and financial risk profile of TSPL to arrive at the rating.

 
Key Rating Drivers

Strengths

Established track record of operations
The operations of TSPL is supported by an experienced management lead by Mr. Manoj Dhruwkumar Peety who has an experience of more than two decades in the edible oil industry. Further, the healthy track record of operations has enabled the company to build strong relationships with its customers and suppliers. TSPL also has its presence in USA, China and South Korea through exports. Furthermore, considering the seasonal nature of cotton seed and to achieve optimal utilisation of its capacity the company is in the process of engaging into soya bean oil extraction also with a capacity of 250 TPD from July - August 2025. Moreover, the company has also resorted to renewable sources of solar power and steam turbine to reduce the power costs over the medium term.  

Stable operating performance
While the revenues of the company improved to Rs. 350.47 Cr. in FY2025 (Prov.) from Rs. 316.34 Cr. in FY2024 (Rs. 333.13 Cr. in FY2023) on account of increase in the sales volumes and price realisations, however, the operating margins declined to 3.65 percent in FY2025 (Prov.) from 4.15 percent in FY2024 (4.04 percent in FY2023) due to increase in the raw material prices, thereby, leading to a stable operating performance over the past two years. Going forward, with expectations of stable oil prices and additional revenue generation from soyabean refining from FY2026, the operating revenues of the company is expected to improve. Moreover, while the price realisations are susceptible to fluctuations in the raw materials prices, the company expects the margins to remain rangebound within 3.5 to 4.5 percent which shall be a key rating sensitivity.

Moderately intensive working capital operations
The operations of TSPL are moderately intensive, as evident from gross current assets (GCAs) at 95 days in FY2025 (Prov.) (107 days in FY2024). The GCA days are primarily driven by high inventory days which stood at 71 days in FY2025 (Prov.) (83 days in FY2024) owing to the seasonal availability of cotton seed. Further, the company maintains an inventory of 200-300 tons of finished products. However, the receivables period stood healthy at 10 days in FY2025 (Prov.) (13 days in FY2024). On the other hand, the company receives an average credit period of 40 – 45 days; however, it prefers to pay immediately as they receive cash discounts. Therefore, the reliance on working capital limits is moderate, with average utilisation at ~79.63 percent for the last twelve months ended May 2025.


Weaknesses

Moderate financial risk profile
The networth of the company stood low at Rs. 39.87 Cr. on March 31, 2025 (Prov.)(Rs. 37.67 Cr. on March 31, 2024) including unsecured loans to the extent of Rs. 13.35 Cr. which have been subordinated with the bank and considered as quasi equity. Moreover, the gearing though improved continues to be moderate at 1.84 times on March 31, 2025 (Prov.) [2.03 times on March 31, 2024]. Furthermore, the debt-EBITDA levels continue to remain high at 5.49 times on March 31, 2025 (Prov.) [5.59 times on March 31, 2024]. The coverage indicators also stood average with interest coverage ratio (ICR) at 1.86 times (1.86 times in FY2024) and debt service coverage ratio (DSCR) at 1.20 times [1.05 times in FY2024] in FY2025 (Prov.).
Going forward, the financial risk profile is expected to improve on account of scheduled repayment and some prepayment of its long term debt in FY2026 and absence of any further debt funded capex plans in the near to medium term.

Inherent challenges of solvent extraction industry
The solvent extraction industry faces various challenges such as availability of adequate and quality raw material, volatility in realization prices and fluctuating demand. Cottonseed is the major raw material for cotton seed oil and de-oiled cakes. The availability of cotton seed is affected by several factors such as production, climatic conditions, government policies, etc. The quality of cotton seed also plays a major role in the extraction process, as low quality of oil seed may affect the output quantity. Further, the demand and price for cotton seed oil is sensitive to alternate edible oil prices and the prices of oil seeds. The prices of edible oil is also influenced by other factors such as government policies, climatic conditions, oil seed availability, global demand, etc.

Rating Sensitivities
­
  • Growth in scale of operations and profitability margins
  • Elongation in the working capital cycle
  • Deterioration in financial risk profile leading to a stretch in the liquidity position.
 
Liquidity Position
Adequate

The liquidity position of TSPL is adequate, with generation of sufficient net cash accruals (NCAs) of Rs. 5.47 Cr. in FY2025 (Prov.) against maturing repayment obligations of Rs. 3.38 Cr. in the same period. Going forward, the NCAs are expected to remain in the range of Rs. 7.0 – 9.0 Cr. against repayments of Rs. 3.27 – 1.00 Cr. for FY2026 and FY2027 respectively. The current ratio also stood moderate at 1.31 times on March 31, 2025 (Prov.). The average bank limit utilisation stood moderate at ~79.63 percent for the last twelve months ended May 2025. However, the unencumbered cash and bank balance stood at low at Rs.0.14 Cr. on March 31, 2025 (Prov.).

 
Outlook: Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 25 (Provisional) FY 24 (Actual)
Operating Income Rs. Cr. 350.47 316.34
PAT Rs. Cr. 2.21 1.90
PAT Margin (%) 0.63 0.60
Total Debt/Tangible Net Worth Times 1.84 2.03
PBDIT/Interest Times 1.86 1.86
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
05 Apr 2024 Proposed Short Term Bank Facility Short Term 1.87 ACUITE A3+ (Reaffirmed)
Term Loan Long Term 1.51 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 2.16 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 1.33 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 5.68 ACUITE BBB | Stable (Reaffirmed)
Cash Credit Long Term 65.00 ACUITE BBB | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 41.45 ACUITE BBB | Stable (Reaffirmed)
06 Jan 2023 Proposed Short Term Bank Facility Short Term 1.87 ACUITE A3+ (Reaffirmed)
Warehouse Receipt Financing Short Term 25.00 ACUITE A3+ (Assigned)
Term Loan Long Term 2.07 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 3.73 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 3.76 ACUITE BBB | Stable (Reaffirmed)
Term Loan Long Term 7.72 ACUITE BBB | Stable (Reaffirmed)
Cash Credit Long Term 47.00 ACUITE BBB | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 22.85 ACUITE BBB | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 5.00 ACUITE BBB | Stable (Assigned)
03 Jan 2022 Proposed Short Term Bank Facility Short Term 1.87 ACUITE A3+ (Assigned)
Proposed Long Term Bank Facility Long Term 22.85 ACUITE BBB | Stable (Assigned)
Cash Credit Long Term 47.00 ACUITE BBB | Stable (Assigned)
Term Loan Long Term 7.72 ACUITE BBB | Stable (Assigned)
Term Loan Long Term 3.76 ACUITE BBB | Stable (Assigned)
Term Loan Long Term 3.73 ACUITE BBB | Stable (Assigned)
Term Loan Long Term 2.07 ACUITE BBB | Stable (Assigned)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Bank of Baroda Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 65.00 Simple ACUITE BBB | Stable | Reaffirmed
Not Applicable Not avl. / Not appl. Proposed Long Term Bank Facility Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 43.45 Simple Not Applicable|Withdrawn
Not Applicable Not avl. / Not appl. Proposed Short Term Bank Facility Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 1.87 Simple Not Applicable|Withdrawn
Bank of Baroda Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Oct 2025 0.35 Simple ACUITE BBB | Stable | Reaffirmed
Bank of Baroda Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 May 2027 1.32 Simple ACUITE BBB | Stable | Reaffirmed
Bank of Baroda Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 20 Mar 2024 1.33 Simple Not Applicable|Withdrawn
Bank of Baroda Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 28 Feb 2025 5.68 Simple Not Applicable|Withdrawn

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in