Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 2942.35 ACUITE A+ | Stable | Reaffirmed -
Total Outstanding 2942.35 - -
Total Withdrawn 0.00 - -
 
Rating Rationale

­­­­Acuité has reaffirmed the long-term rating of ‘ACUITE A+’ (read as ACUITE A plus) on the Rs.2942.35 Cr. bank facilities of West Bengal State Electricity Transmission Company Limited (WBSETCL). The outlook remains ‘Stable’.

Rationale for the rating
The rating takes into consideration the stable business risk profile of WBSETCL, marked by steady revenues levels, steady profitability margins, and a healthy financial risk profile. The rating also factors in the support from the government of West Bengal to WBSETCL, as and when necessary. These strengths are partly offset by the inherently regulated nature of operations in the electricity transmission business and the counterparty exposure to the state distribution entity, West Bengal State Electricity Distribution Company Limited (WBSEDCL), which has a relatively weaker credit profile.


About the Company

­West Bengal State Electricity Transmission Company Limited (WBSETCL) was incorporated in April 2007, post unbundling of the erstwhile West Bengal State Electricity Board (WBSEB), in line with the requirement under the Electricity Act 2003. The erstwhile WBSEB has been unbundled into West Bengal State Electricity Distribution Company Limited (WBSEDCL) (rated at ACUITE BBB/Stable/A3+) and West Bengal State Electricity Transmission Company Limited (WBSETCL) in accordance with a transfer scheme notified by the State Government of West Bengal dated January 2007. As a part of the transfer scheme, the business of power transmission and load dispatch activities have been transferred and vested in WBSETCL and the business of power distribution and activities related to hydropower undertakings have been transferred and vested in WBSEDCL. Currently, WBSETCL operates and maintains a transmission network of 16311 CKM of Extra High Voltage Transmission lines along with 139 sub-stations (ranges from 60 KV to 400 KV) and total transformation capacity of 38294 MVA, spread over the entire stretch of the state of West Bengal. Moreover, WBSETCL maintained a transmission system availability of more than 99 per cent and transmission losses less than 2.75 per cent in FY2023.

 
Unsupported Rating

­Not Applicable

 
Analytical Approach

­Acuité has taken a standalone view of the business and financial risk profile of WBSETCL to arrive at the rating. Acuité has also factored in benefits emanating from the ownership by Government of West Bengal. GoWB’s financial support to WESETCL is in the form of its 100 per cent ownership and its guarantee for certain borrowings of WBSETCL.

 
Key Rating Drivers

Strengths

­Support from the government of West Bengal
WBSETCL is a wholly owned undertaking of the GoWB and a strategically important entity for the power sector infrastructure in the state of West Bengal. The ownership structure provides adequate financial flexibility. It is also the nodal agency of the government for undertaking power transmission activity in the state. Being the transmission licensee, WBSETCL is mandated to ensure the development of an efficient, coordinated, and economical transmission network for smooth flow of power to the load centres. WBSETCL's credit quality is also supported by its access to funds at low cost and its ability to mobilise financial resources from several financial institutions and multilateral development institutions due to its status as a state-owned entity. Acuité believes that WBSETCL, being a 100 per cent undertaking of GoWB, shall continue to benefit from the financial, operational and management support from time to time. Any changes in the ownership pattern of WBSETCL or any event that impinges GoWB's overall credit profile shall remain a key rating sensitivity.

Inbuilt ‘cost plus tariff’ structure
The billing of transmission charges by WBSETCL is regulated and fall under the gamut of the Annual Revenue Requirement (ARR) of a ‘cost-plus’ based tariff mechanism. The regulator allows a post-tax return on equity of 15.5 per cent and other uncontrollable expenses are allowed to be passed through in tariff through the Annual Performance Review (APR) process. Acuité believes the ‘cost-plus’ based tariff mechanism will continue to sustain the stable business outlook for the company.

Steady business risk profile
WBSETCL achieved revenue of Rs.2110.55 Cr. in FY2024 as compared to revenue of Rs.2242.63 Cr. in FY2023 and Rs.1713.11 Cr. in FY2022. The profitability margins of the company are healthy with an operating margin of 74.52 per cent in FY2024 as compared to 76.69 per cent in FY2023. The PAT margins declined to 26.58 per cent in FY2024 as against 43.26 per cent as on FY2023. The moderate profitability margins have translated into low ROCE levels for the company of about 9.18 per cent in FY2024 as against 14.01 per cent in FY2023.

Healthy financial risk profile
The company’s healthy financial risk profile is marked by healthy networth, comfortable gearing and healthy debt protection metrics. The tangible net worth of the company improved to Rs. 7533.96 Cr. as on March 31, 2024 from Rs. 7019.13 Cr. as on March 31, 2024 due to accretion of reserves. Gearing of the company stood comfortable at 0.48 times as on March 31, 2023 as against 0.49 times as on March 31, 2023. The Total outside Liabilities/Tangible Net Worth (TOL/TNW) stood at 0.72 times as on March 31, 2024 as against 0.73 times as on March 31, 2023. The moderate debt protection metrics of the company is marked by Interest Coverage Ratio at 5.89 times as on March 31, 2024 and Debt Service Coverage Ratio at 2.38 times as on March 31, 2024. Net Cash Accruals/Total Debt (NCA/TD) stood at 0.33 times as on March 31, 2024. Acuité believes that going forward the financial risk profile of the company will remain comfortable backed by steady accruals.


Weaknesses

­Regulated nature of operations
WBSETCL continues to be exposed to regulatory uncertainty, given that revenues or transmission charges are influenced by the regulatory framework governing the power sector. The company operates through a cost-plus return on equity model laid down by West Bengal Electricity Regulatory Commission (WBERC). Any change or reduction in return on equity or a tightening of the WBERC norms could result in lower operating cash flows. Further, a lack of timely tariff revisions could result in cash flow mismatch in the medium term. The entity is also subject to counterparty or delayed payment risk from WBSEDCL which has a relatively weaker credit profile as compared to WBSETCL.

Rating Sensitivities

­Timely support from the Government of West Bengal
Timely tariff revision
Any significant increase in receivables from WBSEDCL

 
Liquidity Position
Strong

­The company’s liquidity is strong marked by net cash accruals of Rs.1176.53 Cr. in March 31, 2024 as against debt repayment obligation of Rs.335.18 Cr. The cash and bank balances of the company stood at Rs.38.02 Cr. as on March 31, 2024 as compared to Rs.93.36 Cr. as on March 31, 2023. The company has put aside a fund of Rs.330.50 Cr. as on March 31, 2024, to be utilized for redemption of debentures and unforeseen exigencies. The current ratio stood at 1.09 times as on March 31, 2024, on account of high other current liabilities comprising of amount received from Power Grid Corporation, consumer contribution to capital asset, payable to WBSETCL Pension Trust and provision for employee benefits. Acuité believes that going forward the company will continue to maintain a strong liquidity position due to steady accruals. 

 
Outlook: Stable
­
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 24 (Actual) FY 23 (Actual)
Operating Income Rs. Cr. 2110.55 2242.63
PAT Rs. Cr. 561.02 970.25
PAT Margin (%) 26.58 43.26
Total Debt/Tangible Net Worth Times 0.48 0.49
PBDIT/Interest Times 5.89 6.51
Status of non-cooperation with previous CRA (if applicable)
­Not Applicable
 
Any other information
­None
 
Applicable Criteria
• Default Recognition :- https://www.acuite.in/view-rating-criteria-52.htm
• Service Sector: https://www.acuite.in/view-rating-criteria-50.htm
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Group And Parent Support: https://www.acuite.in/view-rating-criteria-47.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
24 Jul 2024 Proposed Long Term Bank Facility Long Term 265.64 ACUITE A+ | Stable (Reaffirmed)
Proposed Cash Credit Long Term 19.98 ACUITE A+ | Stable (Reaffirmed)
Cash Credit Long Term 80.00 ACUITE A+ | Stable (Reaffirmed)
Term Loan Long Term 314.96 ACUITE A+ | Stable (Assigned)
Term Loan Long Term 109.71 ACUITE A+ | Stable (Reaffirmed)
Cash Credit Long Term 75.00 ACUITE A+ | Stable (Reaffirmed)
Term Loan Long Term 390.25 ACUITE A+ | Stable (Reaffirmed)
Term Loan Long Term 54.00 ACUITE A+ | Stable (Reaffirmed)
Term Loan Long Term 434.40 ACUITE A+ | Stable (Reaffirmed)
Term Loan Long Term 618.12 ACUITE A+ | Stable (Reaffirmed)
Cash Credit Long Term 100.00 ACUITE A+ | Stable (Reaffirmed)
Term Loan Long Term 243.75 ACUITE A+ | Stable (Reaffirmed)
Term Loan Long Term 236.54 ACUITE A+ | Stable (Reaffirmed)
30 Mar 2024 Term Loan Long Term 109.71 ACUITE A+ | Stable (Reaffirmed)
Cash Credit Long Term 75.00 ACUITE A+ | Stable (Reaffirmed)
Term Loan Long Term 390.25 ACUITE A+ | Stable (Reaffirmed)
Term Loan Long Term 54.00 ACUITE A+ | Stable (Reaffirmed)
Term Loan Long Term 434.40 ACUITE A+ | Stable (Reaffirmed)
Term Loan Long Term 618.12 ACUITE A+ | Stable (Reaffirmed)
Cash Credit Long Term 100.00 ACUITE A+ | Stable (Reaffirmed)
Term Loan Long Term 243.75 ACUITE A+ | Stable (Assigned)
Term Loan Long Term 236.54 ACUITE A+ | Stable (Assigned)
Proposed Long Term Bank Facility Long Term 265.64 ACUITE A+ | Stable (Reaffirmed)
Proposed Cash Credit Long Term 19.98 ACUITE A+ | Stable (Reaffirmed)
Cash Credit Long Term 80.00 ACUITE A+ | Stable (Reaffirmed)
04 Aug 2023 Term Loan Long Term 190.00 ACUITE A+ | Stable (Reaffirmed)
Cash Credit Long Term 145.00 ACUITE A+ | Stable (Reaffirmed)
Cash Credit Long Term 80.00 ACUITE A+ | Stable (Reaffirmed)
Term Loan Long Term 54.00 ACUITE A+ | Stable (Reaffirmed)
Term Loan Long Term 490.00 ACUITE A+ | Stable (Reaffirmed)
Term Loan Long Term 470.00 ACUITE A+ | Stable (Assigned)
Term Loan Long Term 618.10 ACUITE A+ | Stable (Reaffirmed)
Cash Credit Long Term 100.00 ACUITE A+ | Stable (Reaffirmed)
26 May 2023 Term Loan Long Term 618.10 ACUITE A+ | Stable (Reaffirmed)
Cash Credit Long Term 100.00 ACUITE A+ | Stable (Reaffirmed)
Term Loan Long Term 190.00 ACUITE A+ | Stable (Reaffirmed)
Cash Credit Long Term 145.00 ACUITE A+ | Stable (Reaffirmed)
Cash Credit Long Term 80.00 ACUITE A+ | Stable (Reaffirmed)
Term Loan Long Term 54.00 ACUITE A+ | Stable (Reaffirmed)
Term Loan Long Term 490.00 ACUITE A+ | Stable (Reaffirmed)
07 Jun 2022 Term Loan Long Term 190.00 ACUITE A+ | Stable (Reaffirmed)
Cash Credit Long Term 250.00 ACUITE A+ | Stable (Reaffirmed)
Cash Credit Long Term 75.00 ACUITE A+ | Stable (Reaffirmed)
Term Loan Long Term 54.00 ACUITE A+ | Stable (Reaffirmed)
Term Loan Long Term 490.00 ACUITE A+ | Stable (Reaffirmed)
Term Loan Long Term 618.10 ACUITE A+ | Stable (Assigned)
06 May 2021 Cash Credit Long Term 250.00 ACUITE A+ | Stable (Upgraded from ACUITE A | Stable)
Cash Credit Long Term 75.00 ACUITE A+ | Stable (Upgraded from ACUITE A | Stable)
Term Loan Long Term 190.00 ACUITE A+ | Stable (Upgraded from ACUITE A | Stable)
Term Loan Long Term 490.00 ACUITE A+ | Stable (Assigned)
Term Loan Long Term 54.00 ACUITE A+ | Stable (Upgraded from ACUITE A | Stable)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
Canara Bank Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 75.00 Simple ACUITE A+ | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 170.00 Simple ACUITE A+ | Stable | Reaffirmed
Punjab National Bank Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 80.00 Simple ACUITE A+ | Stable | Reaffirmed
Not Applicable Not avl. / Not appl. Proposed Long Term Bank Facility Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 269.62 Simple ACUITE A+ | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2039 109.71 Simple ACUITE A+ | Stable | Reaffirmed
Punjab National Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2039 243.75 Simple ACUITE A+ | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2039 236.54 Simple ACUITE A+ | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2039 390.25 Simple ACUITE A+ | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2039 434.40 Simple ACUITE A+ | Stable | Reaffirmed
Punjab National Bank Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2039 618.12 Simple ACUITE A+ | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2039 314.96 Simple ACUITE A+ | Stable | Reaffirmed
*Annexure 2 - List of Entities (applicable for Consolidation or Parent / Group / Govt. Support)
Sr. No Name of the companies
1 West Bengal State Electricity Transmission Company Limited
2 Government of West Bengal
­
 

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in