Product Quantum (Rs. Cr) Long Term Rating Short Term Rating
Bank Loan Ratings 15.00 ACUITE BBB+ | Stable | Assigned -
Bank Loan Ratings 83.13 ACUITE BBB+ | Stable | Reaffirmed -
Bank Loan Ratings 3.00 - ACUITE A2 | Reaffirmed
Total Outstanding 101.13 - -
Total Withdrawn 0.00 - -
 
Rating Rationale

­Acuité has reaffirmed the long-term rating of ‘ACUITE BBB+’ (read as ACUITE triple B plus) and the short-term rating of ‘ACUITE A2’ (read as ACUITE A two) on the Rs. 86.13 Cr. bank facilities  of Bilaspur Mining Industries Private Limited (BMIPL). The outlook remains ‘Stable'.

Acuité has assigned the long-term rating of ‘ACUITE BBB+’ (read as ACUITE triple B plus) on the Rs. 15.00 Cr. bank facilities of Bilaspur Mining Industries Private Limited (BMIPL). The outlook is 
‘Stable'.

Rationale for reaffirmation:
The rating reaffirmation considers the group's experienced management and established track record of operations for over two decades in the plastic packaging industry. Business risk profile is backed by a stable scale of operations and a moderate financial risk profile. Company revenue stood at Rs.474.12 Cr. in FY2024(Prov) as against Rs.422.71 Cr. in FY23 registering the growth rate of 7 percent year on year. Further, the company’s profitability stood in the range of 8.97-8.00 percent for last two years ended 2024. The financial risk profile of the company continues to remain moderate, with moderate debt protection metrics and low gearing levels.


The rating, however, remains constrained on account of the competitive and fragmented nature of the industry.

About the Company
­Kolkata based, Incorporated in 1997, Bilaspur Mining Industries Private Limited (BMIPL) is headed by Mr. Jai Prakash Agarwal and Mr. Malay Kumar Dutta. The company is engaged into the manufacturing of PP Woven Sacks, Block Bottom Sacks, BOPP Sacks with an installed capacity of 25000 MTPA. Earlier the company used to manufacture special purpose machinery mainly used in the mining industry.
 
About the Group
­Kolkata based, J K Sons Engineers Private Limited (JKSEPL) was incorporated in the year 1996 and is currently promoted by Mr. Jai Prakash Agarwal, Mr. Malay Kumar Dutta and Mr. Satya Prakash Agarwal. The company manufactures PP Woven Sacks, Block Bottom Sacks and BOPP Sacks with an installed capacity of 16000 MTPA.
 
Unsupported Rating
­Not applicable
 
Analytical Approach

Extent of Consolidation
•Full Consolidation
Rationale for Consolidation or Parent / Group / Govt. Support
­For arriving at this rating, Acuité has consolidated the business and financial risk profiles of Bilaspur Mining Industries Private Limited (BMIPL) and J K Sons Engineers Private Limited (JKSEPL), together referred to as ‘Bilaspur Group’ (BG). The consolidation is in the view of common management, operational linkages between the entities and a similar line of business.
Key Rating Drivers

Strengths
  • ­Experienced management
The group has established a strong presence for over two decades in the plastic packaging industry. The operations of the group are aided by the extensive experience of more than two decades of Mr. Jai Prakash Agarwal, Mr. Pranav Prakash Agarwal, Mr. Satya Prakash Agarwal, and Mr. Malay Kumar Dutta, thereby assisting in the development of long-term, healthy relationships with the clientele. The strong clientele base has aided the group in achieving a stable scale of operations. Acuité believes that the promoters’ entrepreneurial experience and healthy relationships with customers and suppliers will support its business risk profile over the medium term.
  • Stable scale of operations
The revenue of the group stood stable for last two years ending FY2023. It stood at Rs. 474.12 Cr. in FY2024(Prov) as compared to Rs. 442.71 Cr. in F2023. The revenue for FY2024 is stagnant on account of low realizations and the operating profit margins are in the range of 8.97– 8.00 percent. Acuité believes that going forward, the scale of operations of the group will continue to remain healthy owing to the enhanced capacity and the strong demand from the user industries.
  • Moderate financial risk profile
The financial risk profile of the group has remained moderate with moderate capital structure, low gearing and moderate debt protection metrics. The net worth of the group stood at Rs.114.31 Cr. and Rs.104.15 Cr. as on March 31, 2024(Prov) and 2023 respectively. The net worth is improved due to accretion of reserves. The gearing of the group stood at 0.95 times as on March 31, 2024(Prov) against 0.84 times as on March 31, 2023. Debt protection metrics – Interest coverage ratio and debt service coverage ratio stood at 3.61 times and 1.36 times as on March 31, 2024(Prov) respectively as against 3.52 times and 1.31 times as on March 31, 2023 respectively. Tol/ TNW stood at 1.29 times as on March 31, 2024(Prov) as against 1.24 times as on March 31, 2023. The debt to EBITDA of the company stood at 2.54 times as on March 31, 2024(Prov) as against 2.44 times as on March 31, 2023.

Further, the group will be undertaking an expansion plan in FY2025 to enhance the production capacity for the new product, Jambo bags. The project is partly debt- funded, for which the group has availed a term loan of Rs.8.14 Cr. in Q1FY2025. Group has completed the installation of machinery and Commercial operations are expected to begin from Q2 of FY2025. Acuite believes the financial risk profile of the group will continue to remain moderate despite the debt laden capex in FY25 and no further debt-funded capex plan over the medium term.
  • Moderate  working Capital operations
Group’s working capital cycle is moderate marked by its efficient Gross Current Asset (GCA) days to107 days in FY2024(Prov) as against 91 days in FY2023.  The moderate  GCA days are on account of moderate inventory period which stood at 44 days in FY 2024(Prov) as compared to 33 days in FY2023. The debtor days stood at 59 days in  FY2024(Prov) as against 57 days in FY2023. Subsequently, the payable period stood at 20 days  as against 14 days in FY2023  respectively. The average bank limit utilisation of the fund based working capital limits stood at 66 percent for past six months ended July 2024. Acuité believes the working capital operations of the group is expected to remain at similar levels over the medium term owing to the comfortable inventory level and efficient collection mechanism.

Weaknesses
  • ­Competitive and fragmented nature of the industry
The group is operating in a competitive and fragmented industry. There are several players engaged in the Plastic Packaging industry in the organized and unorganized sector. Hence, the group might face pricing pressure from other competitors. Therefore, having an established brand name is of utmost importance in this industry along with continuous addition of value added products in the product offerings.
Rating Sensitivities
  • ­Sharp revenue growth
  • Improvement in the profitability margins 
  • Sustenance of the capital structure
  • Any deterioration in working capital cycle leading to stretch in liquidity
  • Any deterioration in Revenue profile and leverage position
 
Liquidity Position: Adequate
Group’s Liquidity is adequate with adequate NCAs to its repayment obligations. Group generated cash accruals of Rs.27.93 Cr. during FY2024(Prov), while it’s maturing debt obligations Rs.17.43 Cr. during the same period. The cash accruals of the group are estimated to remain around Rs.30-36 Cr. during FY2025-26 while their repayment obligations are estimated to be around Rs.19.56-20.22 Cr. during the same period. The average fund-based working capital utilization stood at 66 percent for the past six months ended July, 2024. The group has maintained unencumbered cash and bank balances Rs.0.41 Cr. and the current ratio stood at 1.35 times as on March 31, 2024(Prov). Acuité expects that the liquidity of the group is likely to be adequate over the medium term on account of adequate cash accruals to its maturing debt obligations.
 
Outlook: Stable
­Acuité believes that the outlook of the group will remain 'Stable' over the medium term on account of the long track record of operations, experienced management, the stable scale of operations and the moderate financial risk profile. The outlook may be revised to 'Positive' in case of higher than expected growth in revenue while achieving stability in operating margins, capital structure and working capital management. Conversely, the outlook may be revised to ‘Negative’ in case of decline in the company’s revenues or profit margins, or in case of deterioration in the company’s financial risk profile or deterioration in the liquidity position.
 
Other Factors affecting Rating
­None
 

Particulars Unit FY 24 (Provisional) FY 23 (Actual)
Operating Income Rs. Cr. 474.12 442.71
PAT Rs. Cr. 10.18 7.77
PAT Margin (%) 2.15 1.76
Total Debt/Tangible Net Worth Times 0.95 0.84
PBDIT/Interest Times 3.61 3.52
Status of non-cooperation with previous CRA (if applicable)
­Not applicable
 
Any Other Information
­None
 
Applicable Criteria
• Application Of Financial Ratios And Adjustments: https://www.acuite.in/view-rating-criteria-53.htm
• Consolidation Of Companies: https://www.acuite.in/view-rating-criteria-60.htm
• Default Recognition: https://www.acuite.in/view-rating-criteria-52.htm
• Manufacturing Entities: https://www.acuite.in/view-rating-criteria-59.htm

Note on complexity levels of the rated instrument

Date Name of Instruments/Facilities Term Amount (Rs. Cr) Rating/Outlook
24 Jun 2024 Cash Credit Long Term 41.00 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 4.56 ACUITE BBB+ | Stable (Reaffirmed)
Proposed Long Term Bank Facility Long Term 8.23 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 1.06 ACUITE BBB+ | Stable (Reaffirmed)
Covid Emergency Line. Long Term 0.60 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 0.33 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 0.75 ACUITE BBB+ | Stable (Reaffirmed)
Covid Emergency Line. Long Term 2.44 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 14.53 ACUITE BBB+ | Stable (Reaffirmed)
Stand By Line of Credit Long Term 1.50 ACUITE BBB+ | Stable (Reaffirmed)
Term Loan Long Term 8.13 ACUITE BBB+ | Stable (Reaffirmed)
Letter of Credit Short Term 3.00 ACUITE A2 (Reaffirmed)
27 Mar 2023 Cash Credit Long Term 30.47 ACUITE BBB+ | Stable (Downgraded from ACUITE A- | Stable)
Cash Credit Long Term 4.53 ACUITE BBB+ | Stable (Assigned)
Term Loan Long Term 7.23 ACUITE BBB+ | Stable (Downgraded from ACUITE A- | Stable)
Proposed Long Term Bank Facility Long Term 1.54 ACUITE BBB+ | Stable (Downgraded from ACUITE A- | Stable)
Term Loan Long Term 1.38 ACUITE BBB+ | Stable (Downgraded from ACUITE A- | Stable)
Covid Emergency Line. Long Term 2.71 ACUITE BBB+ | Stable (Downgraded from ACUITE A- | Stable)
Term Loan Long Term 0.65 ACUITE BBB+ | Stable (Downgraded from ACUITE A- | Stable)
Term Loan Long Term 1.02 ACUITE BBB+ | Stable (Downgraded from ACUITE A- | Stable)
Term Loan Long Term 0.80 ACUITE BBB+ | Stable (Assigned)
Covid Emergency Line. Long Term 2.90 ACUITE BBB+ | Stable (Assigned)
Term Loan Long Term 28.40 ACUITE BBB+ | Stable (Assigned)
Stand By Line of Credit Long Term 1.50 ACUITE BBB+ | Stable (Assigned)
Letter of Credit Short Term 3.00 ACUITE A2 (Downgraded from ACUITE A1)
04 Feb 2022 Letter of Credit Short Term 2.00 ACUITE A1 (Upgraded from ACUITE A2+)
Term Loan Long Term 1.72 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 2.22 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Working Capital Demand Loan (WCDL) Long Term 5.80 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Working Capital Demand Loan (WCDL) Long Term 1.80 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Proposed Long Term Bank Facility Long Term 4.05 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 0.16 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 1.13 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Term Loan Long Term 11.12 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
Cash Credit Long Term 18.00 ACUITE A- | Stable (Upgraded from ACUITE BBB+ | Stable)
20 Aug 2021 Working Capital Demand Loan (WCDL) Long Term 5.80 ACUITE BBB+ | Stable (Upgraded from ACUITE BB)
Working Capital Demand Loan (WCDL) Long Term 1.80 ACUITE BBB+ | Stable (Upgraded from ACUITE BB)
Term Loan Long Term 1.72 ACUITE BBB+ | Stable (Upgraded from ACUITE BB)
Term Loan Long Term 2.22 ACUITE BBB+ | Stable (Upgraded from ACUITE BB)
Term Loan Long Term 0.16 ACUITE BBB+ | Stable (Upgraded from ACUITE BB)
Term Loan Long Term 1.13 ACUITE BBB+ | Stable (Upgraded from ACUITE BB)
Term Loan Long Term 11.12 ACUITE BBB+ | Stable (Upgraded from ACUITE BB)
Proposed Long Term Bank Facility Long Term 4.05 ACUITE BBB+ | Stable (Upgraded from ACUITE BB)
Cash Credit Long Term 18.00 ACUITE BBB+ | Stable (Upgraded from ACUITE BB)
Letter of Credit Short Term 2.00 ACUITE A2+ (Upgraded from ACUITE A4+)
18 Feb 2021 Bank Guarantee (BLR) Short Term 1.00 ACUITE A4+ (Reaffirmed & Issuer not co-operating*)
Letter of Credit Short Term 1.00 ACUITE A4+ (Reaffirmed & Issuer not co-operating*)
Proposed Bank Guarantee Short Term 1.03 ACUITE A4+ (Reaffirmed & Issuer not co-operating*)
Cash Credit Long Term 14.00 ACUITE BB (Downgraded & Issuer not co-operating* from ACUITE BB+)
Proposed Long Term Bank Facility Long Term 6.80 ACUITE BB (Downgraded & Issuer not co-operating* from ACUITE BB+)
Proposed Cash Credit Long Term 3.00 ACUITE BB (Downgraded & Issuer not co-operating* from ACUITE BB+)
Term Loan Long Term 18.53 ACUITE BB (Downgraded & Issuer not co-operating* from ACUITE BB+)
Term Loan Long Term 2.05 ACUITE BB (Downgraded & Issuer not co-operating* from ACUITE BB+)
Term Loan Long Term 0.59 ACUITE BB (Downgraded & Issuer not co-operating* from ACUITE BB+)
­

Lender’s Name ISIN Facilities Date Of Issuance Coupon Rate Maturity Date Quantum
(Rs. Cr.)
Complexity Level Rating
State Bank of India Not avl. / Not appl. Cash Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 49.00 Simple ACUITE BBB+ | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Covid Emergency Line. Not avl. / Not appl. Not avl. / Not appl. 30 Nov 2026 2.09 Simple ACUITE BBB+ | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Letter of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 3.00 Simple ACUITE A2 | Reaffirmed
Not Applicable Not avl. / Not appl. Proposed Long Term Bank Facility Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 3.71 Simple ACUITE BBB+ | Stable | Reaffirmed
Not Applicable Not avl. / Not appl. Proposed Long Term Bank Facility Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 1.26 Simple ACUITE BBB+ | Stable | Assigned
State Bank of India Not avl. / Not appl. Stand By Line of Credit Not avl. / Not appl. Not avl. / Not appl. Not avl. / Not appl. 1.50 Simple ACUITE BBB+ | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2030 8.13 Simple ACUITE BBB+ | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2028 0.95 Simple ACUITE BBB+ | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 30 Apr 2025 0.23 Simple ACUITE BBB+ | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 30 Sep 2027 0.67 Simple ACUITE BBB+ | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 30 Sep 2029 13.13 Simple ACUITE BBB+ | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 30 Sep 2025 3.72 Simple ACUITE BBB+ | Stable | Reaffirmed
State Bank of India Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 31 Mar 2031 5.00 Simple ACUITE BBB+ | Stable | Assigned
Siemens Financial Services Pvt. Ltd. Not avl. / Not appl. Term Loan Not avl. / Not appl. Not avl. / Not appl. 30 Nov 2028 8.74 Simple ACUITE BBB+ | Stable | Assigned
*Annexure 2 - List of Entities (applicable for Consolidation or Parent / Group / Govt. Support)
Sr. No. Company Name
1 Bilaspur Mining Industries Private Limited
2 J K Sons Engineers Private Limited
 

Contacts

About Acuité Ratings & Research

© Acuité Ratings & Research Limited. All Rights Reserved.www.acuite.in